{"text_format":"3","workbook":"xlsx","n_sheets":2,"sheets":["AC","HK"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900"}

{"sheet":"AC","index":0,"n_rows":32,"n_cols":2,"rows_kept":32}
[]
["Omklassificering AC"]
[]
["Fra AC-fuldmægtig til specialkonsulent"]
[]
["Nuværende løn, årligt, uden pension",{"v":0,"d":"0 kr."}]
["Ny basisløn",{"$f":"[1]Special_chef!$D$7","v":{"v":553746.4629030001,"d":"553,746 kr."}}]
["Evt. kvalifikationstillæg",{"v":0,"d":"0 kr."}]
["Evt. funktionstillæg",{"v":0,"d":"0 kr."}]
["Ny løn, i alt",{"$f":"B7+B8+B9","v":{"v":553746.4629030001,"d":"553,746 kr."}}]
["Lønforbedring",{"$f":"B10-B6","v":{"v":553746.4629030001,"d":"553,746 kr."}}]
[]
[]
["Fra specialkonsulent til chefkonsulent uden personaleledelse"]
[]
["Nuværende løn, årligt, uden pension",{"v":0,"d":"0 kr."}]
["Ny basisløn",{"$f":"[1]Special_chef!$D$18","v":{"v":596036.178115,"d":"596,036 kr."}}]
["Evt. kvalifikationstillæg",{"v":0,"d":"0 kr."}]
["Evt. funktionstillæg",{"v":0,"d":"0 kr."}]
["Ny løn, i alt",{"$f":"B17+B18+B19","v":{"v":596036.178115,"d":"596,036 kr."}}]
["Lønforbedring",{"$f":"B20-B16","v":{"v":596036.178115,"d":"596,036 kr."}}]
[]
[]
[]
["Fra chefkonsulent til chefkonsulent med personaleledelse"]
[]
["Nuværende løn, årligt, uden pension",{"v":0,"d":"0 kr."}]
["Ny basisløn",{"$f":"[1]Special_chef!$D$29","v":{"v":632454.505,"d":"632,455 kr."}}]
["Evt. kvalifikationstillæg",{"v":0,"d":"0 kr."}]
["Evt. funktionstillæg",{"v":0,"d":"0 kr."}]
["Ny løn, i alt",{"$f":"B28+B29+B30","v":{"v":632454.505,"d":"632,455 kr."}}]
["Lønforbedring",{"$f":"B31-B27","v":{"v":632454.505,"d":"632,455 kr."}}]

{"sheet":"HK","index":1,"n_rows":22,"n_cols":5,"rows_kept":22}
[]
["Løngruppeskifte HK"]
[]
["Nuværende løn, årligt, uden pension",{"v":393988,"d":"393,988 kr."},null,"Kontorfunktionærer PROVINS","Basisløn"]
["Ny basisløn",{"v":358878,"d":"358,878 kr."},null,"Løngruppe 1, trin 1",{"$f":"226533*[1]Omregning!$C$1","v":{"v":278197.701711,"d":"kr 278,198"}}]
["Evt. kvalifikationstillæg",{"v":15010,"d":"15,010 kr."},null,"Løngruppe 2, trin 1",{"$f":"257151*[1]Omregning!$C$1","v":{"v":315798.657117,"d":"kr 315,799"}}]
["Evt. funktionstillæg",{"v":20100,"d":"20,100 kr."},null,"Løngruppe 2, trin 2",{"$f":"275347*[1]Omregning!$C$1","v":{"v":338144.564249,"d":"kr 338,145"}}]
["Ny løn, i alt",{"$f":"B5+B6+B7","v":{"v":393988,"d":"393,988 kr."}},null,"Løngruppe 3, trin 1",{"$f":"290180*[1]Omregning!$C$1","v":{"v":356360.48206,"d":"kr 356,360"}}]
["Lønforbedring",{"$f":"B8-B4","v":{"v":0,"d":"0 kr."}},null,"Løngruppe 3, trin 2",{"$f":"310626*[1]Omregning!$C$1","v":{"v":381469.539942,"d":"kr 381,470"}}]
[{"$nulls":3},"Løngruppe 3, trin 3",{"$f":"343393*[1]Omregning!$C$1","v":{"v":421709.611331,"d":"kr 421,710"}}]
[{"$nulls":3},"Løngruppe 3, trin 4",{"$f":"369606*[1]Omregning!$C$1","v":{"v":453900.931602,"d":"kr 453,901"}}]
[]
[]
[{"$nulls":3},"Kontorfunktionærer HOVEDSTAD","Basisløn"]
[{"$nulls":3},"Løngruppe 1, trin 1",{"$f":"229229*[1]Omregning!$C$1","v":{"v":281508.570343,"d":"kr 281,509"}}]
[{"$nulls":3},"Løngruppe 1, trin 2",{"$f":"238404*[1]Omregning!$C$1","v":{"v":292776.085068,"d":"kr 292,776"}}]
[{"$nulls":3},"Løngruppe 2, trin 1",{"$f":"267637*[1]Omregning!$C$1","v":{"v":328676.167679,"d":"kr 328,676"}}]
[{"$nulls":3},"Løngruppe 2, trin 2",{"$f":"285832*[1]Omregning!$C$1","v":{"v":351020.846744,"d":"kr 351,021"}}]
[{"$nulls":3},"Løngruppe 3, trin 1",{"$f":"299224*[1]Omregning!$C$1","v":{"v":367467.120008,"d":"kr 367,467"}}]
[{"$nulls":3},"Løngruppe 3, trin 2",{"$f":"315869*[1]Omregning!$C$1","v":{"v":387908.295223,"d":"kr 387,908"}}]
[{"$nulls":3},"Løngruppe 3, trin 3",{"$f":"343393*[1]Omregning!$C$1","v":{"v":421709.611331,"d":"kr 421,710"}}]
[{"$nulls":3},"Løngruppe 3, trin 4",{"$f":"369606*[1]Omregning!$C$1","v":{"v":453900.931602,"d":"kr 453,901"}}]